121 Marson DrDaytonOH45405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 121 Marson Dr, Dayton, OH, 45405 uses $41,429 cash to close to unlock $2,168/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $1,003/mo, and a $612/mo payment keeps the spread at $181/mo. Purchase price stands at $124,975, and rental yield measures 9.63% with $1,003/mo rent. Return on cash invested shows 25.14% in year one, and 5% annual appreciation builds toward $34,528 over five years. Five-year ROI reaches 131.44% and total cumulative return in cash records $54,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,003/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1926
7,139 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45405, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,144 (100%) |
| Owner Occupied HU | 3,013 (29.7%) |
| Renter Occupied HU | 5,164 (50.9%) |
| Vacant Housing Units | 1,967 (19.4%) |
| Median Home Value | $79,735 |
| Average Home Value | $143,361 |
Housing Distribution
Address Breakdown
Residential
8,755
Single Family
6,568
Multi-Family
2,187
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices