Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 121 Loving Trl, Justin, TX, 76247 at $387,349 posts ROI 22.69% with $298/mo cash flow from $3,088/mo rent. Total monthly income equals $3,088/mo, and annual cash flow records $3,576/yr on $128,406 to close. Return on cash invested measures 22.69% and rental yield reads 9.57% at the current $387,349. Equity gained on principal adds $2,500/yr, and 5% annual appreciation supports $107,017 by year five. Five-year ROI prints 119.1% and total cumulative return in cash totals $152,932.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,088/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
10,802 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Price change | $387,349 |
| 2025-06-01 | Listed for sale | $394,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20960673
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
