121 Kellogg StSyracuseNY13204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Syracuse at 121 Kellogg St, Syracuse, NY, 13204 offers a 11.89% rental yield on a $199,800 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $978/mo payment leaves $646/mo available for distribution. Annual cash flow reaches $7,748/yr on $66,234 to close, and return on cash invested stands at 31.61% in year one. Equity gained on principal adds $1,289/yr while 5% annual appreciation supports $55,201 over five years. Portfolio math shows five-year ROI at 166.22% and total cumulative return in cash at $110,093. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1920
6,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13204, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,214 (100%) |
| Owner Occupied HU | 2,222 (21.8%) |
| Renter Occupied HU | 6,572 (64.3%) |
| Vacant Housing Units | 1,420 (13.9%) |
| Median Home Value | $113,740 |
| Average Home Value | $193,630 |
Housing Distribution
Address Breakdown
Residential
8,770
Single Family
7,023
Multi-Family
1,747
Businesses
1,028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices