121 Jana Dr, Statesville, NC, 28677 | 7.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
797 sft

233 Northwest Dr, Davidson, NC, 28036

2 Bed
2 Bath
1046 sft

20105 Henderson Rd UNIT J, Cornelius, NC, 28031

2 Bed
2 Bath
1046 sft

20115 Henderson Rd UNIT D, Cornelius, NC, 28031

3 Bed
3 Bath
3045 sft

929 Mocksville Hwy, Statesville, NC, 28625

Nearby investment properties with comparable prices

3 Bed
3 Bath
1697 sft

109 Ciara Pl #E, Mooresville, NC, 28115

4 Bed
2 Bath
1497 sft

Freeport Plan, Silverstein, Salisbury, NC, 28147

3 Bed
3 Bath
2175 sft

Penwell Plan, Wallace Springs, Statesville, NC, 28677

4 Bed
3 Bath
2053 sft

569 Cooley Dr, Salisbury, NC, 28147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Statesville at 121 Jana Dr, Statesville, NC, 28677 generates $2,399/mo in rent, after a $1,933/mo payment. Total monthly income is $2,399/mo. Return on cash invested sits at 19.84% in year one, and rental yield is 7.29% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 102.36% and total cumulative return in cash sums $134,003. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,399/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

0.21 Acres lot

$N/A/sqft

No HOA