121 Huckabee Cir, Winston Salem, NC, 27105 | $277/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1038 sft

413 Greenwood Dr, High Point, NC, 27262

2 Bed
1 Bath
1034 sft

142 Motsinger Dr, Winston Salem, NC, 27107

3 Bed
4 Bath
2158 sft

1943 Old Hollow Rd, Walkertown, NC, 27051

2 Bed
3 Bath
1504 sft

111 Chrisfield Cir, Winston Salem, NC, 27104

Nearby investment properties with comparable prices

2 Bed
3 Bath
1151 sft

3116 Fall Hills Dr, Winston Salem, NC, 27103

2 Bed
3 Bath
1151 sft

3159 Fall Hills Dr, Winston Salem, NC, 27103

2 Bed
3 Bath
1151 sft

3120 Fall Hills Dr, Winston Salem, NC, 27103

3 Bed
2 Bath
1067 sft

301 Redwood Bnd, King, NC, 27021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Winston Salem at 121 Huckabee Cir, Winston Salem, NC, 27105 generates $1,873/mo in rent and, after a $1,282/mo payment, leaves $277/mo in cash flow. Total monthly income is $1,873/mo, and annual cash flow is $3,319/yr on $86,853 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 8.58% on a $262,000 entry. Equity gained on principal adds $1,691/yr, while 5% annual appreciation builds toward $72,386 over five years. Five-year ROI reaches 123.23% and total cumulative return in cash sums $107,025. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,873/mo property income rather than buyer’s personal income.

Single Family

Built in 1959

0.47 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27105, Winston Salem, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,177 (100%)
Owner Occupied HU	8,036 (44.2%)
Renter Occupied HU	8,132 (44.7%)
Vacant Housing Units	2,009 (11.1%)
Median Home Value	$176,856
Average Home Value	$256,428