121 Howe Hill RoadSouth RoyaltonVT05068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Royalton at 121 Howe Hill Road, South Royalton, VT, 05068 priced at $259,000 converts $2,071/mo rent into $348/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,071/mo, and annual cash flow totals $4,171/yr on $85,859 invested. Return on cash invested prints 24.77% in year one, and rental yield reads 9.6% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 129.52% and total cumulative return in cash sums $111,208. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,071/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 1840
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05068, South Royalton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,956 (100%) |
| Owner Occupied HU | 1,094 (55.9%) |
| Renter Occupied HU | 539 (27.6%) |
| Vacant Housing Units | 323 (16.5%) |
| Median Home Value | $346,231 |
| Average Home Value | $408,208 |
Housing Distribution
Address Breakdown
Residential
1,251
Single Family
1,251
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Handrahan • Elevations Team - Real Broker LLC
Mls Name: PrimeMLS
Mls ID: #5075801