121 Horse Ranch RdProspectOR97536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prospect at 121 Horse Ranch Rd, Prospect, OR, 97536 offers $991/mo rent that, after a $612/mo payment, leaves $236/mo cash flow. Total monthly income is $991/mo, and annual cash flow is $2,835/yr on $41,438 cash. Return on cash invested measures 26.75% in year one, and rental yield stands at 9.51% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 139.45% and total cumulative return in cash reaches $57,785. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $991/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1977
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97536, Prospect, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 558 (100%) |
| Owner Occupied HU | 374 (67.0%) |
| Renter Occupied HU | 104 (18.6%) |
| Vacant Housing Units | 80 (14.3%) |
| Median Home Value | $626,374 |
| Average Home Value | $681,738 |
Housing Distribution
Address Breakdown
Residential
299
Single Family
298
Multi-Family
1
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices