121 Highland View DriveSouth WindhamCT06266
INVESTMENT ANALYSIS
Investment Verdict
Solid Income121 Highland View Drive, South Windham, CT, 06266 in South Windham is a solid income-producing rental, 9.52% gross yield, $3,600/mo rent, $515/mo net cash flow on a $454,000 buy. DSCR 1.76 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $125,432 and $4,181/yr in principal reduction project a total cumulative return of $206,550.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $515 | $1,200 |
City averages based on South Windham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,600 |
| Total Monthly Debt Service | $2,904 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06266, South Windham, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 162 (69.5%) |
| Renter Occupied HU | 51 (21.9%) |
| Vacant Housing Units | 20 ( 8.6%) |
| Median Home Value | $258,333 |
| Average Home Value | $316,944 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06266, South Windham, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 162 (69.5%) |
| Renter Occupied HU | 51 (21.9%) |
| Vacant Housing Units | 20 ( 8.6%) |
| Median Home Value | $258,333 |
| Average Home Value | $316,944 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Morse • Alliance Realty LLC
Mls Name: Smart MLS
Mls ID: #24133450