121 Hardin AveClemsonSC29631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clemson at 121 Hardin Ave, Clemson, SC, 29631 priced at $594,900 converts $3,722/mo rent into $180/mo cash flow after a $2,912/mo obligation. Total monthly income equals $3,722/mo, and annual cash flow totals $2,165/yr on $195,722 invested. Return on cash invested prints 21.17% in year one, and rental yield reads 7.51% against a $594,900 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,360 by year five. Five-year ROI reaches 109.25% and total cumulative return in cash sums $213,823. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,722/mo property income covering a $2,912/mo payment, not borrower’s personal income.
Single Family
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29631, Clemson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,246 (100%) |
| Owner Occupied HU | 3,017 (36.6%) |
| Renter Occupied HU | 3,969 (48.1%) |
| Vacant Housing Units | 1,260 (15.3%) |
| Median Home Value | $368,243 |
| Average Home Value | $420,176 |
Housing Distribution
Address Breakdown
Residential
6,736
Single Family
5,377
Multi-Family
1,359
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Ownbey • Tiffany and Associates
Mls Name: WUMLS
Mls ID: #20289956