Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Simons Island at 121 Hampton Point Dr, Saint Simons Island, GA, 31522 priced at $1,350,000 pairs $4,815/mo rent with after a $6,608/mo payment. Total monthly income equals $4,815/mo. Return on cash invested is 11% in year one, and rental yield stands at 4.28% on a $1,350,000 basis. Equity gained on principal adds $8,711/yr, and 5% annual appreciation accumulates to $372,980 by year five. Five-year ROI measures 54.86% and total cumulative return in cash reaches $239,945. For financing, Ziffy Mortgage’s DSCR program evaluates $4,815/mo property income against a $6,608/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.87 Acres lot
$N/A/sqft
$147 annually HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $1,350,000 |
| 2021-07-08 | Sold | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-17 | $1125.49 | -2.01% | $45,800 | N/A |
| 2022-03-17 | $1148.62 | 63.30% | $45,800 | 38.79% |
| 2021-03-17 | $703.40 | N/A | $33,000 | N/A |
What's Special
Pull Down Stairs,Permanent Stairs
Listed by: Michael Giery • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1652375
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
