121 Fm 574 WGoldthwaiteTX76844








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,348/mo, and a $2,868/mo payment. Purchase price stands at $586,000, and rental yield measures 2.76% with $1,348/mo rent. Return on cash invested shows 2.51% in year one, and 5% annual appreciation builds toward $161,901 over five years. Five-year ROI reaches 10.77% and total cumulative return in cash records $20,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,348/mo property income covering a $2,868/mo payment rather than investor’s personal income.
Single Family
Built in 1984
4.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Housing Distribution
Address Breakdown
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tracy Hollingsworth • Mark Martin and Company, LLC
Mls Name: NTREIS
Mls ID: #21051255








