121 E Cottage St #4, Dorchester, MA, 02125 | 7.29% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
921 sft

137 Franklin St APT 102, Stoneham, MA, 02180

2 Bed
1 Bath
1064 sft

32 Howard St, Watertown, MA, 02472

2 Bed
2 Bath
963 sft

23 Beech St APT 2, Framingham, MA, 01702

1 Bed
1 Bath
437 sft

51 Hancock St APT 11, Boston, MA, 02114

Nearby investment properties with comparable prices

3 Bed
1 Bath
1538 sft

93 Linwood St, Brockton, MA, 02301

3 Bed
2 Bath
1308 sft

133 Bellingham Ave #3, Revere, MA, 02151

2 Bed
2 Bath
1240 sft

719 S Franklin St #D, Holbrook, MA, 02343

4 Bed
1 Bath
1368 sft

61 Broad St, Whitman, MA, 02382

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,461/mo, and a $2,790/mo payment. Purchase price stands at $569,999, and rental yield measures 7.29% with $3,461/mo rent. Return on cash invested shows 19.22% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 99.27% and total cumulative return in cash records $186,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,461/mo property income covering a $2,790/mo payment rather than investor’s personal income.

Condo

Built in 1895

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02125, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,153 (100%)
Owner Occupied HU	4,132 (27.3%)
Renter Occupied HU	9,619 (63.5%)
Vacant Housing Units	1,402 ( 9.3%)
Median Home Value	$730,658
Average Home Value	$783,180