121 Deerfield Ln #25AydlettNC27916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aydlett at 121 Deerfield Ln #25, Aydlett, NC, 27916 offers a 11.8% rental yield on a $360,000 purchase with $3,540/mo rent. Total monthly income registers $3,540/mo, and a $1,762/mo payment leaves $1,346/mo available for distribution. Annual cash flow reaches $16,152/yr on $119,340 to close, and return on cash invested stands at 33.44% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 175.28% and total cumulative return in cash at $209,181. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,540/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27916, Aydlett, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 390 (74.6%) |
| Renter Occupied HU | 70 (13.4%) |
| Vacant Housing Units | 63 (12.0%) |
| Median Home Value | $382,653 |
| Average Home Value | $501,769 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie M Moe • Howard Hanna - Town Center
Mls Name: OBAR
Mls ID: #131333