Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leesburg at 121 Cypress Ln, Leesburg, GA, 31763 offers a 8.64% rental yield on a $259,900 purchase with $1,871/mo rent. Total monthly income registers $1,871/mo, and a $1,272/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,471/yr on $86,157 to close, and return on cash invested stands at 23.94% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 124.33% and total cumulative return in cash at $107,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,871/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31763, Leesburg, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,194 (100%) |
| Owner Occupied HU | 7,674 (68.6%) |
| Renter Occupied HU | 2,971 (26.5%) |
| Vacant Housing Units | 549 ( 4.9%) |
| Median Home Value | $242,075 |
| Average Home Value | $278,234 |
Residential
10,884
Single Family
10,278
Multi-Family
606
Businesses
535
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $259,900 |
| 2018-07-23 | Sold | $146,000 |
| 2018-05-31 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-02 | $1799.07 | 7.20% | $59,560 | N/A |
| 2022-08-02 | $1678.22 | -0.19% | $59,560 | N/A |
| 2021-08-02 | $1681.38 | 32.87% | $59,560 | 58.57% |
Listed by: Amanda Wiley & Kyla Standring Team • Era All In One Realty
Mls Name: SWGMLS
Mls ID: #165483
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
