121 Crosley DrAtcoNJ08004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atco at 121 Crosley Dr, Atco, NJ, 08004 uses $91,163 cash to close to unlock $262/yr annual cash flow and $22/mo monthly cash flow. Total monthly income runs $1,982/mo, and a $1,346/mo payment keeps the spread at $22/mo. Purchase price stands at $275,000, and rental yield measures 8.65% with $1,982/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 105.59% and total cumulative return in cash records $96,263. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,982/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Townhouse
Built in 1993
4,151 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08004, Atco, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,954 (100%) |
| Owner Occupied HU | 3,905 (78.8%) |
| Renter Occupied HU | 829 (16.7%) |
| Vacant Housing Units | 220 ( 4.4%) |
| Median Home Value | $327,719 |
| Average Home Value | $357,030 |
Housing Distribution
Address Breakdown
Residential
4,703
Single Family
4,397
Multi-Family
306
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Maimone • Century 21 Reilly Realtors
Mls Name: Bright MLS
Mls ID: #NJCD2109690