121 Condor St #2East BostonMA02128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,258/mo, and a $2,937/mo payment. Purchase price stands at $599,999, and rental yield measures 6.52% with $3,258/mo rent. Return on cash invested shows 16.87% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 86.68% and total cumulative return in cash records $171,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,258/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Condo
Built in 2006
2,843 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02128, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,400 (100%) |
| Owner Occupied HU | 4,756 (24.5%) |
| Renter Occupied HU | 12,784 (65.9%) |
| Vacant Housing Units | 1,860 ( 9.6%) |
| Median Home Value | $766,192 |
| Average Home Value | $826,123 |
Housing Distribution
Address Breakdown
Residential
17,476
Single Family
8,803
Multi-Family
8,673
Businesses
1,148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanne Curzi • Curzi Realty Group LLC
Mls Name: MLS PIN
Mls ID: #73435298