121 Cherrybark Ln, West Columbia, SC, 29169 | $1,033/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2189 sft

10 Stablegate, Columbia, SC, 29229

4 Bed
3 Bath
2288 sft

212 Siddington Way, Lexington, SC, 29073

- Bed
- Bath
- sft

133 Mariners Creek Dr, Lexington, SC, 29072

2 Bed
3 Bath
1334 sft

813 Forest Park Rd, Columbia, SC, 29209

Nearby investment properties with comparable prices

3 Bed
2 Bath
1548 sft

136 Kingsley Dr, Blythewood, SC, 29016

$ 267,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

706 S Sage Drop Rd #M82VWS, M82vws Blythewood, SC, 29016

$ 267,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

706 S Sage Drop Rd #D21LTR, D21ltr Blythewood, SC, 29016

4 Bed
3 Bath
2201 sft

193 Federation St, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 121 Cherrybark Ln, West Columbia, SC, 29169 uses $104,423 cash to close to unlock $12,391/yr annual cash flow and $1,033/mo monthly cash flow. Total monthly income runs $2,935/mo, and a $1,542/mo payment keeps the spread at $1,033/mo. Purchase price stands at $315,000, and rental yield measures 11.18% with $2,935/mo rent. Return on cash invested shows 31.77% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 166.29% and total cumulative return in cash records $173,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,935/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Single Family

Built in 2017

N/A lot

$N/A/sqft

$325 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891