121 Cedar Ridge DrThermopolisWY82443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thermopolis at 121 Cedar Ridge Dr, Thermopolis, WY, 82443 priced at $293,800 converts $2,242/mo rent into $571/mo cash flow after a $1,438/mo obligation. Total monthly income equals $2,242/mo, and annual cash flow totals $6,857/yr on $97,395 invested. Return on cash invested prints 26.95% in year one, and rental yield reads 9.16% against a $293,800 entry. Equity gained on principal adds $1,896/yr, while 5% annual appreciation compiles into $81,172 by year five. Five-year ROI reaches 139.96% and total cumulative return in cash sums $136,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,242/mo property income covering a $1,438/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82443, Thermopolis, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,450 (57.5%) |
| Renter Occupied HU | 576 (22.8%) |
| Vacant Housing Units | 496 (19.7%) |
| Median Home Value | $235,204 |
| Average Home Value | $266,666 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,862
Multi-Family
90
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A