121 Captain Johns DrSavannahGA31410








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Savannah at 121 Captain Johns Dr, Savannah, GA, 31410 priced at $522,000 converts $2,920/mo rent into after a $2,555/mo obligation. Total monthly income equals $2,920/mo. Return on cash invested prints 18.12% in year one, and rental yield reads 6.71% against a $522,000 entry. Equity gained on principal adds $3,368/yr, while 5% annual appreciation compiles into $144,219 by year five. Five-year ROI reaches 93.14% and total cumulative return in cash sums $159,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,920/mo property income covering a $2,555/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.30 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31410, Savannah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,695 (100%) |
| Owner Occupied HU | 7,687 (71.9%) |
| Renter Occupied HU | 2,314 (21.6%) |
| Vacant Housing Units | 694 ( 6.5%) |
| Median Home Value | $432,337 |
| Average Home Value | $541,043 |
Housing Distribution
Address Breakdown
Residential
10,766
Single Family
9,108
Multi-Family
1,658
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Grace L. Merritt • Waterline Real Estate Group LLC
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #329735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








