121 Butternut DrSyracuseNY13214
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 121 Butternut Dr, Syracuse, NY, 13214 in Syracuse is narrow, $7/mo net on $1,676/mo rent after the $1,124/mo debt service, but the property operates at break-even-plus, not a loss. At $249,900 with a 8.05% yield, the long-run equity case via 5% appreciation ($69,043 over five years) and $2,302/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.49 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $95,765.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 7.2% |
| Monthly Cash Flow | $7 | $450 |
City averages based on Syracuse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,676 |
| Total Monthly Debt Service | $1,569 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13214, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,279 (100%) |
| Owner Occupied HU | 2,122 (64.7%) |
| Renter Occupied HU | 937 (28.6%) |
| Vacant Housing Units | 220 ( 6.7%) |
| Median Home Value | $236,224 |
| Average Home Value | $339,109 |
Housing Distribution
Address Breakdown
Residential
3,233
Single Family
2,573
Multi-Family
660
Businesses
462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13214, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,279 (100%) |
| Owner Occupied HU | 2,122 (64.7%) |
| Renter Occupied HU | 937 (28.6%) |
| Vacant Housing Units | 220 ( 6.7%) |
| Median Home Value | $236,224 |
| Average Home Value | $339,109 |
Housing Distribution
Address Breakdown
Residential
3,233
Single Family
2,573
Multi-Family
660
Businesses
462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices