121 Bullard StHollistonMA01746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holliston at 121 Bullard St, Holliston, MA, 01746 generates $6,677/mo in rent and, after a $4,727/mo payment, leaves $590/mo in cash flow. Total monthly income is $6,677/mo, and annual cash flow is $7,078/yr on $317,750 invested. Return on cash invested sits at 22.29% in year one, and rental yield is 8.3% on a $965,806 entry. Equity gained on principal adds $6,232/yr, while 5% annual appreciation builds toward $266,834 over five years. Five-year ROI reaches 115.71% and total cumulative return in cash sums $367,676. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,677/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01746, Holliston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 4,798 (85.2%) |
| Renter Occupied HU | 655 (11.6%) |
| Vacant Housing Units | 176 ( 3.1%) |
| Median Home Value | $713,918 |
| Average Home Value | $779,245 |
Housing Distribution
Address Breakdown
Residential
5,590
Single Family
5,266
Multi-Family
324
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Atamian • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73432436