Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ovilla at 121 Broadmoor Ln, Ovilla, TX, 75154 priced at $907,618 pairs $3,194/mo rent with after a $4,442/mo payment. Total monthly income equals $3,194/mo. Return on cash invested is 6.59% in year one, and rental yield stands at 4.22% on a $907,618 basis. Equity gained on principal adds $5,857/yr, and 5% annual appreciation accumulates to $250,758 by year five. Five-year ROI measures 32.75% and total cumulative return in cash reaches $97,779. For financing, Ziffy Mortgage’s DSCR program evaluates $3,194/mo property income against a $4,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $907,618 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21066396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
