121 Brashear Court Harriett LOT 566MartinsburgWV25401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Martinsburg at 121 Brashear Court Harriett LOT 566, Martinsburg, WV, 25401 uses $87,147 cash to close to unlock $103/yr annual cash flow and $9/mo monthly cash flow. Total monthly income runs $1,530/mo, and a $1,287/mo payment keeps the spread at $9/mo. Purchase price stands at $262,886, and rental yield measures 6.98% with $1,530/mo rent. Return on cash invested shows 20.03% in year one, and 5% annual appreciation builds toward $72,631 over five years. Five-year ROI reaches 102.97% and total cumulative return in cash records $89,736. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,530/mo property income covering a $1,287/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25401, Martinsburg, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,510 (100%) |
| Owner Occupied HU | 3,092 (41.2%) |
| Renter Occupied HU | 3,598 (47.9%) |
| Vacant Housing Units | 820 (10.9%) |
| Median Home Value | $265,545 |
| Average Home Value | $270,433 |
Housing Distribution
Address Breakdown
Residential
6,870
Single Family
6,288
Multi-Family
582
Businesses
699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Foard-Lynch • Samson Properties
Mls Name: Bright MLS
Mls ID: #WVBE2042954