121 Beatty Downs RdColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 121 Beatty Downs Rd, Columbia, SC, 29210 priced at $355,500 converts $1,885/mo rent into after a $1,740/mo obligation. Total monthly income equals $1,885/mo. Return on cash invested prints 17.55% in year one, and rental yield reads 6.36% against a $355,500 entry. Equity gained on principal adds $2,294/yr, while 5% annual appreciation compiles into $98,218 by year five. Five-year ROI reaches 89.9% and total cumulative return in cash sums $105,949. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,885/mo property income covering a $1,740/mo payment, not borrower’s personal income.
Multi Family
Built in 1984
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica L Nelson • Redfin Corporation
Mls Name: Consolidated MLS
Mls ID: #620398