Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Portland at 121 Bay Street Ext. #4, Portland, ME, 04103 offers a 10.09% rental yield on a $410,000 purchase with $3,449/mo rent. Total monthly income registers $3,449/mo, and a $2,007/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,034/yr on $135,915 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 131.67% and total cumulative return in cash at $178,955. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,449/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 04103, Portland, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,823 (100%) |
| Owner Occupied HU | 8,387 (56.6%) |
| Renter Occupied HU | 5,673 (38.3%) |
| Vacant Housing Units | 763 ( 5.1%) |
| Median Home Value | $521,898 |
| Average Home Value | $606,743 |
Residential
14,059
Single Family
12,419
Multi-Family
1,640
Businesses
1,013
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Sold | $410,000 |
| 2025-06-04 | Pending sale | $410,000 |
| 2025-05-12 | Contingent | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3913.00 | 4.15% | $260,700 | N/A |
| 2023-10-18 | $3757.00 | 5.89% | $260,700 | N/A |
| 2022-10-18 | $3548.00 | -6.85% | $260,700 | 59.55% |
Listed by: N/A • Harborview Properties, Inc.
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1621900
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
