121 Ayrshire LoopSmithfieldVA23430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithfield at 121 Ayrshire Loop, Smithfield, VA, 23430 with 5% annual appreciation on a $565,000 basis while $3,668/mo rent supports operations. Total monthly income totals $3,668/mo and a $2,765/mo payment preserves $291/mo for cash returns. Annual cash flow comes to $3,491/yr on $185,885 deployed, and return on cash invested reaches 21.94% in year one. Equity gained on principal adds $3,646/yr, and five-year appreciation sums $156,099 alongside rental yield of 7.79%. Five-year ROI measures 113.4% and total cumulative return in cash totals $210,795.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,668/mo property income versus a $2,765/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23430, Smithfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,297 (100%) |
| Owner Occupied HU | 6,444 (77.7%) |
| Renter Occupied HU | 1,252 (15.1%) |
| Vacant Housing Units | 601 ( 7.2%) |
| Median Home Value | $411,774 |
| Average Home Value | $449,145 |
Housing Distribution
Address Breakdown
Residential
8,029
Single Family
8,029
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Heishman • KW Coastal Chesapeake Virginia
Mls Name: REIN Inc.
Mls ID: #10605682