120B Old Bridgewater RdMount CrawfordVA22841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Crawford at 120B Old Bridgewater Rd, Mount Crawford, VA, 22841 earns $342/mo cash flow from $2,434/mo rent with a $1,713/mo payment. Total monthly income totals $2,434/mo, and annual cash flow totals $4,102/yr on $116,025 capital. ROI tracks 23.44% on current figures, and rental yield reads 8.35% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 121.52% and total cumulative return in cash sums $140,990. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,434/mo property income instead of your personal income.
Single Family
Built in 2005
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22841, Mount Crawford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,196 (100%) |
| Owner Occupied HU | 845 (70.7%) |
| Renter Occupied HU | 257 (21.5%) |
| Vacant Housing Units | 94 ( 7.9%) |
| Median Home Value | $496,784 |
| Average Home Value | $497,302 |
Housing Distribution
Address Breakdown
Residential
1,079
Single Family
1,079
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LAURA R FLOYD • 1ST CHOICE REAL ESTATE
Mls Name: CAAR
Mls ID: #666989