12093 W Cross Drive Unit 203LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 12093 W Cross Drive Unit 203, Littleton, CO, 80127 offers a 10.63% rental yield on a $324,000 purchase with $2,869/mo rent. Total monthly income registers $2,869/mo, and a $1,586/mo payment leaves $609/mo available for distribution. Annual cash flow reaches $7,314/yr on $107,406 to close, and return on cash invested stands at 26.72% in year one. Equity gained on principal adds $2,091/yr while 5% annual appreciation supports $89,515 over five years. Portfolio math shows five-year ROI at 140.39% and total cumulative return in cash at $150,791. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,869/mo property income against a $1,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
$356 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kurt Krantz • Littleton Real Estate Company
Mls Name: REcolorado
Mls Provider:
Mls ID: #7765953
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)