12090 Fm 314 NBrownsboroTX75756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsboro at 12090 Fm 314 N, Brownsboro, TX, 75756 listed at $279,000 pairs $2,207/mo rent with a $1,366/mo payment to leave $223/mo cash flow. Total monthly income runs $2,207/mo, and annual cash flow reaches $2,671/yr on $92,489 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 9.49% at a $279,000 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,083 by year five. Five-year ROI tracks 119.56% and total cumulative return in cash totals $110,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,207/mo property income relative to a $1,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75756, Brownsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,429 (69.2%) |
| Renter Occupied HU | 405 (19.6%) |
| Vacant Housing Units | 231 (11.2%) |
| Median Home Value | $217,763 |
| Average Home Value | $306,959 |
Housing Distribution
Address Breakdown
Residential
1,654
Single Family
1,629
Multi-Family
25
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Farris • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #21013643