1209 Washington - B1 Plan, Courtland Place, Cleburne, TX, 76031 | $373/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1209 Washington - B1 Plan, Courtland Place, Cleburne, TX, 76031 | $373/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1448 sft

532 Mash Ln, Cleburne, TX, 76031

3 Bed
2 Bath
1625 sft

126 Cooper Dr, Cleburne, TX, 76031

3 Bed
2 Bath
2000 sft

3421 County Road 1224, Cleburne, TX, 76031

1209 Washington - A1 Plan, Courtland Place

3 Bed
2 Bath
1209 sft

1209 Washington - A1 Plan, Courtland Place, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1209 sft

1209 Washington - A1 Plan, Courtland Place, Cleburne, TX, 76031

2 Bed
1 Bath
1224 sft

505 W Earl St, Cleburne, TX, 76033

3 Bed
2 Bath
1109 sft

108 Glen Rose Ave, Cleburne, TX, 76033

3 Bed
2 Bath
1472 sft

202 S Wood St, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $1,890/mo, and annual cash flow totals $4,479/yr on $70,692 capital. ROI tracks 26.25% on current figures, and rental yield reads 10.64% at a $213,250 purchase. Equity gained on principal adds $1,376/yr, and 5% annual appreciation supports $58,917 over five years. Five-year ROI reaches 138.08% and total cumulative return in cash sums $97,612. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,890/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Washington Plan from our Liberty Series is a thoughtfully designed single-story home featuring 3 bedrooms, 2 bathrooms, a 2-car garage, and 1,209 square feet of functional living space. As you step inside, you'll find two secondary bedrooms and a full bathroom conveniently located at the front of the home. Continue into the bright and open living area, where the kitchen with a central island seamlessly overlooks the dining area and family room, creating a perfect space for everyday living and entertaining. The laundry room is thoughtfully situated off the kitchen for easy access. The primary bedroom, located at the back of the home for added privacy, features a private bathroom and a walk-in closet, providing a comfortable retreat. Known for providing the lowest price and price per square foot, National Homecorp is here to help you get more home for your money! SELLER-Paid Closing Costs: Enjoy up to 3.5% closing cost contribution when you use NHC Mortgage and our preferred title company. With more space for less money plus exclusive savings through seller-paid incentives, the Washington Plan is the smart choice for your next home. Start your journey to homeownership today! Disclaimer: Photos may not represent the actual home. They are for illustrative purposes only and may depict a similar home with the same floorplan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506