1209 S Main StShamrockTX79079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shamrock at 1209 S Main St, Shamrock, TX, 79079 offers a 11.85% rental yield on a $179,900 purchase with $1,777/mo rent. Total monthly income registers $1,777/mo, and a $881/mo payment leaves $497/mo available for distribution. Annual cash flow reaches $5,967/yr on $59,637 to close, and return on cash invested stands at 29.91% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 157.77% and total cumulative return in cash at $94,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,777/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79079, Shamrock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 806 (59.5%) |
| Renter Occupied HU | 218 (16.1%) |
| Vacant Housing Units | 330 (24.4%) |
| Median Home Value | $100,481 |
| Average Home Value | $129,997 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
1,023
Multi-Family
7
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hailey Callaway • Texas Made Realty
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-5856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.