1209 Emory DrPanama CityFL32405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City at 1209 Emory Dr, Panama City, FL, 32405 uses $74,554 cash to close to unlock $6,508/yr annual cash flow and $542/mo monthly cash flow. Total monthly income runs $2,035/mo, and a $1,101/mo payment keeps the spread at $542/mo. Purchase price stands at $224,900, and rental yield measures 10.86% with $2,035/mo rent. Return on cash invested shows 28.64% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 150.27% and total cumulative return in cash records $112,033. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,035/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1959
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32405, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,910 (100%) |
| Owner Occupied HU | 7,737 (51.9%) |
| Renter Occupied HU | 4,741 (31.8%) |
| Vacant Housing Units | 2,432 (16.3%) |
| Median Home Value | $336,326 |
| Average Home Value | $395,025 |
Housing Distribution
Address Breakdown
Residential
13,594
Single Family
12,208
Multi-Family
1,386
Businesses
1,407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daryle Burkey • Coldwell Banker Realty
Mls Name: CPAR
Mls ID: #780289