1209 Drury LnPerryvilleMO63775
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 1209 Drury Ln, Perryville, MO, 63775 in Perryville worth modelling. At $229,000 with a 7.91% gross yield, the $1,510/mo rent leaves $83/mo after the $1,030/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.47 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $63,268 by year five; $2,109/yr in principal reduction adds further equity. Total projected return: $92,274.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $83 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,510 |
| Total Monthly Debt Service | $1,335 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63775, Perryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 4,931 (66.9%) |
| Renter Occupied HU | 1,634 (22.2%) |
| Vacant Housing Units | 805 (10.9%) |
| Median Home Value | $225,521 |
| Average Home Value | $285,255 |
Housing Distribution
Address Breakdown
Residential
7,174
Single Family
7,130
Multi-Family
44
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63775, Perryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 4,931 (66.9%) |
| Renter Occupied HU | 1,634 (22.2%) |
| Vacant Housing Units | 805 (10.9%) |
| Median Home Value | $225,521 |
| Average Home Value | $285,255 |
Housing Distribution
Address Breakdown
Residential
7,174
Single Family
7,130
Multi-Family
44
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly N Brown • Ritter Real Estate
Mls Name: MARIS
Mls ID: #25076230