12083 E Arizona DriveAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 12083 E Arizona Drive, Aurora, CO, 80012 offers a 9.43% rental yield on a $471,000 purchase with $3,700/mo rent. Total monthly income registers $3,700/mo, and a $2,305/mo payment leaves $955/mo available for distribution. Annual cash flow reaches $11,465/yr on $156,137 to close, and return on cash invested stands at 27.25% in year one. Equity gained on principal adds $3,039/yr while 5% annual appreciation supports $130,129 over five years. Portfolio math shows five-year ROI at 141.75% and total cumulative return in cash at $221,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,700/mo property income against a $2,305/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Kratzke • Guardian Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #9015184
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)