Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Hill at 1208 Foster St, Cedar Hill, TX, 75104 generates $2,625/mo in rent and, after a $1,804/mo payment, leaves $4/mo in cash flow. Total monthly income is $2,625/mo, and annual cash flow is $50/yr on $122,158 invested. Return on cash invested sits at 19.95% in year one, and rental yield is 8.55% on a $368,500 entry. Equity gained on principal adds $2,378/yr, while 5% annual appreciation builds toward $101,810 over five years. Five-year ROI reaches 104.3% and total cumulative return in cash sums $127,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,625/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-11-20 | Listed for sale | $368,500 |
| 2025-11-13 | Listing removed | $385,000 |
| 2025-09-11 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-15 | $5645.71 | 10.81% | $394,620 | 8.47% |
| 2023-12-15 | $5095.13 | -10.46% | $363,790 | N/A |
| 2022-12-15 | $5690.19 | 8.97% | $363,790 | 66.30% |
Listed by: Angela Hudson • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21117470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
