Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,457/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 4.12% with $4,457/mo rent. Return on cash invested shows 10.91% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 54.19% and total cumulative return in cash records $228,085. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,457/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Single Family
Built in 2001
3.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teresa R. Points • Keller Williams Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2963539
