Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 1208 Crane Dr, Euless, TX, 76039 priced at $310,000 converts $3,660/mo rent into $1,456/mo cash flow after a $1,517/mo obligation. Total monthly income equals $3,660/mo, and annual cash flow totals $17,470/yr on $102,765 invested. Return on cash invested prints 36.91% in year one, and rental yield reads 14.17% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 195.21% and total cumulative return in cash sums $200,611. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,660/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 1966
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $310,000 |
| 2024-11-09 | Price change | $320,000 |
| 2024-11-02 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2183.63 | 11.00% | $185,978 | 6.65% |
| 2023-12-27 | $1967.24 | -25.55% | $174,389 | 7.72% |
| 2022-12-27 | $2642.42 | 13.07% | $161,887 | 16.55% |
Listed by: Michele Brown • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20717807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
