Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 801 Devon Dr, Euless, TX, 76039 offers a 10.98% rental yield on a $400,000 purchase with $3,660/mo rent. Total monthly income registers $3,660/mo, and a $1,958/mo payment leaves $776/mo available for distribution. Annual cash flow reaches $9,308/yr on $132,600 to close, and return on cash invested stands at 26.93% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 141.83% and total cumulative return in cash at $188,068. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,660/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $400,000 |
| 2018-05-19 | Listing removed | $2,095 |
| 2018-05-06 | Listed for rent | $2,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $7115.16 | -4.30% | $374,900 | -5.21% |
| 2023-04-16 | $7434.49 | 23.13% | $395,500 | 40.72% |
| 2022-04-16 | $6038.07 | -3.20% | $281,050 | N/A |
Listed by: Rose Garcia • West Central Realty, Inc.
Mls Name: NTREIS
Mls ID: #20905290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
