12077 Blue Ash Ln #181ALIndependenceKY41051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 12077 Blue Ash Ln #181AL, Independence, KY, 41051 uses $144,169 cash to close to unlock $2,433/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $2,129/mo payment keeps the spread at $203/mo. Purchase price stands at $434,900, and rental yield measures 7.86% with $2,850/mo rent. Return on cash invested shows 21.6% in year one, and 5% annual appreciation builds toward $120,155 over five years. Five-year ROI reaches 111.76% and total cumulative return in cash records $161,117. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41051, Independence, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,467 (100%) |
| Owner Occupied HU | 9,379 (81.8%) |
| Renter Occupied HU | 1,783 (15.5%) |
| Vacant Housing Units | 305 ( 2.7%) |
| Median Home Value | $266,323 |
| Average Home Value | $300,312 |
Housing Distribution
Address Breakdown
Residential
11,820
Single Family
11,350
Multi-Family
470
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ted Arlinghaus • A+ Realty LLC
Mls Name: NKMLS
Mls ID: #638594