12075 Sunita RoadBlancaCO81123
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 12075 Sunita Road, Blanca, CO, 81123 in Blanca hard to pass up. The 10.24% gross yield on a $650,000 purchase results in $5,544/mo in rent and $1,756/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.90). Annual cash flow of $21,071, five-year appreciation of $179,583, and $5,987/yr in equity build-up combine for a projected total cumulative return of $358,463.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 8.0% |
| Monthly Cash Flow | $1,756 | $500 |
City averages based on Blanca market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,544 |
| Total Monthly Debt Service | $3,529 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
38.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81123, Blanca, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 239 (59.6%) |
| Renter Occupied HU | 68 (17.0%) |
| Vacant Housing Units | 94 (23.4%) |
| Median Home Value | $138,750 |
| Average Home Value | $192,113 |
Housing Distribution
Address Breakdown
Residential
110
Single Family
110
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
38.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81123, Blanca, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 239 (59.6%) |
| Renter Occupied HU | 68 (17.0%) |
| Vacant Housing Units | 94 (23.4%) |
| Median Home Value | $138,750 |
| Average Home Value | $192,113 |
Housing Distribution
Address Breakdown
Residential
110
Single Family
110
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices