1207 Vintage CtLas CrucesNM88007



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1207 Vintage Ct, Las Cruces, NM, 88007 in Las Cruces the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $629,900 price is below income-first thresholds, but 5%/yr value growth projects $174,030 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 9.2% |
| Monthly Cash Flow | $0 | $450 |
City averages based on Las Cruces market data in our database. Property projections are estimates.
Single Family
Built in 2005
1.42 Acres lot
$N/A/sqft
$550 annually HOA



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2005
1.42 Acres lot
$N/A/sqft
$550 annually HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Connor Murray • EXIT Realty Horizons
Mls Name: SNMMLS
Mls ID: #2500783
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.




