1207 SW Sidney Heights LanePt OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Orchard at 1207 SW Sidney Heights Lane, Pt Orchard, WA, 98367 priced at $489,950 converts $3,347/mo rent into $402/mo cash flow after a $2,398/mo obligation. Total monthly income equals $3,347/mo, and annual cash flow totals $4,823/yr on $162,418 invested. Return on cash invested prints 22.88% in year one, and rental yield reads 8.2% against a $489,950 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,364 by year five. Five-year ROI reaches 118.52% and total cumulative return in cash sums $192,500. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,347/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Manufactured
Built in 1986
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Thomas • Keller Williams West Sound
Mls Name: NWMLS
Mls Provider:
Mls ID: #2344528
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)