1207 Susan CirBreinigsvillePA18031
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Breinigsville rental at 1207 Susan Cir, Breinigsville, PA, 18031 sits in the solid-income band: 9.72% gross yield, $3,421/mo rent, $508/mo net after the $1,943/mo debt service, DSCR 1.76. Entry price of $431,990 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $119,351 and $3,979/yr in principal reduction bring total cumulative return to $192,926.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $508 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,421 |
| Total Monthly Debt Service | $2,819 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy E. Wheeler • D. R. Horton Realty of PA
Mls Name: GLVR
Mls Provider:
Mls ID: #755967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.