1207 N Bryan AveLamesaTX79331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lamesa at 1207 N Bryan Ave, Lamesa, TX, 79331 earns $115/mo cash flow from $1,025/mo rent with a $627/mo payment. Total monthly income totals $1,025/mo, and annual cash flow totals $1,383/yr on $42,432 capital. ROI tracks 23.17% on current figures, and rental yield reads 9.61% at a $128,000 purchase. Equity gained on principal adds $826/yr, and 5% annual appreciation supports $35,364 over five years. Five-year ROI reaches 121.6% and total cumulative return in cash sums $51,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,025/mo property income instead of your personal income.
Single Family
Built in 1953
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79331, Lamesa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,451 (100%) |
| Owner Occupied HU | 2,678 (60.2%) |
| Renter Occupied HU | 1,024 (23.0%) |
| Vacant Housing Units | 749 (16.8%) |
| Median Home Value | $115,729 |
| Average Home Value | $216,196 |
Housing Distribution
Address Breakdown
Residential
4,305
Single Family
4,158
Multi-Family
147
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Batchelor • Sharon Youngblood Realty, LLC
Mls Name: LBMLS
Mls Provider:
Mls ID: #202555286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.