Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1207 Mildred Ln, Benbrook, TX, 76126 at $329,500 posts ROI 27.92% with $730/mo cash flow from $3,073/mo rent. Total monthly income equals $3,073/mo, and annual cash flow records $8,755/yr on $109,229 to close. Return on cash invested measures 27.92% and rental yield reads 11.19% at the current $329,500. Equity gained on principal adds $2,126/yr, and 5% annual appreciation supports $91,035 by year five. Five-year ROI prints 147.05% and total cumulative return in cash totals $160,618.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,073/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $329,500 |
| 2024-11-20 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2872.88 | -10.02% | $221,294 | 2.35% |
| 2023-12-27 | $3192.72 | -20.95% | $216,209 | 9.38% |
| 2022-12-27 | $4038.72 | 2.27% | $197,661 | 16.53% |
Listed by: Marty Gray • Real Estate By Pat Gray
Mls Name: NTREIS
Mls ID: #20782134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
