Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cuero at 1207 Friar Rd, Cuero, TX, 77954 listed at $920,000 pairs $3,220/mo rent with a $4,503/mo payment. Total monthly income runs $3,220/mo. Return on cash invested measures 6.89% in year one, and rental yield registers 4.2% at a $920,000 basis. Equity gained on principal adds $5,937/yr, and annual property appreciation at 5% supports $254,179 by year five. Five-year ROI tracks 34.2% and total cumulative return in cash totals $103,527. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,220/mo property income relative to a $4,503/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in 2020
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $920,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $4294.94 | -2.55% | $533,970 | 15.94% |
| 2023-05-28 | $4407.46 | 113.15% | $460,570 | 132.27% |
| 2022-05-28 | $2067.75 | N/A | $198,290 | -51.16% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
