Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 12069 Up River Rd, Corpus Christi, TX, 78410 priced at $399,900 converts $4,162/mo rent into $1,319/mo cash flow after a $1,957/mo obligation. Total monthly income equals $4,162/mo, and annual cash flow totals $15,823/yr on $132,567 invested. Return on cash invested prints 31.84% in year one, and rental yield reads 12.49% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 168.06% and total cumulative return in cash sums $222,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,162/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1996
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78410, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,617 (100%) |
| Owner Occupied HU | 7,256 (62.5%) |
| Renter Occupied HU | 3,462 (29.8%) |
| Vacant Housing Units | 899 ( 7.7%) |
| Median Home Value | $261,544 |
| Average Home Value | $294,174 |
Residential
11,100
Single Family
8,868
Multi-Family
2,232
Businesses
635
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $399,900 |
| 2024-05-28 | Listed for sale | $425,000 |
| 2014-04-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5080.54 | -11.79% | $286,013 | 10.00% |
| 2022-08-31 | $5759.39 | -5.21% | $260,012 | 2.21% |
| 2021-08-31 | $6075.68 | 8.66% | $254,384 | 8.53% |
Listed by: Lauren Pinkston • KW Coastal Bend - Northwest
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #442172
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
