12067 Stallion Ct, Woodbridge, VA, 22192 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12067 Stallion Ct, Woodbridge, VA, 22192 | $376/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1745 sft

15334 Inlet Pl, Dumfries, VA, 22025

4 Bed
2 Bath
1828 sft

14916 Concord Dr, Woodbridge, VA, 22193

3 Bed
4 Bath
2269 sft

119 Arla Ct, Stafford, VA, 22554

3 Bed
4 Bath
2164 sft

3993 Mammoth Cave Loop, Dumfries, VA, 22025

Nearby investment properties with comparable prices

4 Bed
2 Bath
1432 sft

15 Twin Oaks Dr, Stafford, VA, 22554

3 Bed
3 Bath
1608 sft

4501 Dakota Pl, Woodbridge, VA, 22193

Amber Plan, 55+ Lifestyle Collection at Cascades at Embrey Mill

3 Bed
3 Bath
2038 sft

Amber Plan, 55+ Lifestyle Collection at Cascades at Embrey Mill, Stafford, VA, 22554

3 Bed
3 Bath
1608 sft

Matisse Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 12067 Stallion Ct, Woodbridge, VA, 22192 offers a 8.17% rental yield on a $449,950 purchase with $3,065/mo rent. Total monthly income registers $3,065/mo, and a $2,202/mo payment leaves $376/mo available for distribution. Annual cash flow reaches $4,507/yr on $149,158 to close, and return on cash invested stands at 22.93% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,313 over five years. Portfolio math shows five-year ROI at 118.76% and total cumulative return in cash at $177,146. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,065/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1986

1,542 sqft lot

$N/A/sqft

No HOA

More details about the property

Fantastic opportunity with immediate equity ($50k below other comps) Welcome to this beautifully maintained three-level townhome in the heart of Lake Ridge! Nestled just down the hill from the scenic Occoquan Trail along the reservoir, this home offers a perfect blend of comfort and convenience. It features three spacious bedrooms and two and a half baths, with a fully finished walkout basement that adds fantastic living space. Inside, youll find brand-new luxury vinyl plank flooring on both the main and lower levels, providing a modern and durable touch. The basement boasts a large rec room complete with a cozy wood-burning fireplace, perfect for relaxing or entertaining. Key updates include a roof thats about 10 years young, a brand-new hot water heater installed this year, and all toilets replaced in 2025 for added peace of mind. The fenced-in rear yard is spacious and grassy, ideal for outdoor activities. Youll also enjoy the convenience of two assigned parking spaces. As a resident of Lake Ridge, youll have access to excellent schools and a wealth of amenities, including six community swimming pools, tot lots, playgrounds, basketball and tennis courts, and plenty of trails to explore. Dont miss out on this fantastic opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,691 (100%)
Owner Occupied HU	16,083 (74.1%)
Renter Occupied HU	5,331 (24.6%)
Vacant Housing Units	277 ( 1.3%)
Median Home Value	$580,622
Average Home Value	$603,905