





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Frederick at 12061 & 12059 Main St, Frederick, MD, 21701 offers a 8.58% rental yield on a $359,900 purchase with $2,572/mo rent. Total monthly income registers $2,572/mo, and a $1,762/mo payment leaves $333/mo available for distribution. Annual cash flow reaches $3,998/yr on $119,307 to close, and return on cash invested stands at 23.26% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 120.88% and total cumulative return in cash at $144,218. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,572/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1778
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,662 (100%) |
| Owner Occupied HU | 12,253 (62.3%) |
| Renter Occupied HU | 6,116 (31.1%) |
| Vacant Housing Units | 1,293 ( 6.6%) |
| Median Home Value | $483,205 |
| Average Home Value | $539,479 |
Residential
18,591
Single Family
15,043
Multi-Family
3,548
Businesses
1,885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather R Nahr • RE/MAX Plus
Mls Name: Bright MLS
Mls ID: #MDFR2071296