1206 Saturn St, Cedar Hill, TX, 75104 | $601/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1206 Saturn St, Cedar Hill, TX, 75104 | $601/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1393 sft

502 Fort Worth St, Mansfield, TX, 76063

3 Bed
2 Bath
1658 sft

416 Gib Woodall Dr, Venus, TX, 76084

3 Bed
2 Bath
1379 sft

205 Julian Davis Dr, Venus, TX, 76084

Camellia Plan, Prairie Ridge at Goodland

3 Bed
2 Bath
1816 sft

Camellia Plan, Prairie Ridge at Goodland, Ridge, TX, 76084

Nearby investment properties with comparable prices

3 Bed
2 Bath
1152 sft

2510 Redwood Cir, Burleson, TX, 76028

3 Bed
2 Bath
1340 sft

110 Apache Trl, Alvarado, TX, 76009

3 Bed
2 Bath
1056 sft

600 Sherman Dr, Mansfield, TX, 76063

3 Bed
4 Bath
1120 sft

1516 Sage Meadows Ct, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Hill at 1206 Saturn St, Cedar Hill, TX, 75104 offers a 11.6% rental yield on a $235,000 purchase with $2,272/mo rent. Total monthly income registers $2,272/mo, and a $1,150/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,213/yr on $77,903 to close, and return on cash invested stands at 29.17% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 153.77% and total cumulative return in cash at $119,788. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,272/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1972

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

Tucked away in a peaceful Cedar Hill neighborhood, this charming 3-bedroom, 1.5-bath home is filled with character, comfort, and warmth. Step inside to discover an airy and welcoming layout, filled with an abundance of natural light and enhanced by modern updates that blend seamlessly with its inviting charm a space that makes you instantly feel at home. A home thats just as comfortable for peaceful evenings as it is for joyful get-togethers. The heart of the home opens to a beautiful backyard retreat shaded by mature trees, where you can unwind by the fire pit, sip your morning coffee on the patio, and enjoy the soothing sounds of nature right from your own space. Its the kind of yard that invites you to slow down and savor every moment. Whether youre a first-time buyer, downsizing, or simply looking for a place that feels just right, this home offers the perfect blend of modern comfort, timeless charm, and peace of mind. Come see why 1206 Saturn Dr isnt just a house its the place where new memories begin.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	12,039 (66.5%)
Renter Occupied HU	5,419 (30.0%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$328,501
Average Home Value	$403,171